orchitects & interior ,# tIUE]I E DESIGN CONSUI.TANCY & CONTRACT EXECUTION DATE: 3l-03-2022 ENGINEER'S CERTIFICATE To, Luxora Infrastructures Pvt. Ltd. Unit No 150, Avior Corporate Park, Nirmal Galaxy, L.B.S. Road, Mulund (West), Mumbai - 400080 Subject: - Certificate of cost lncurred for Development of Building VISTA 38 of the project Ensaara Metropark' Which is Third Phase" having MahaRERA Registration Number. P50500003509 bein g developed by Luxora lnfrastructure Pvt. Ltd.. 1. l/We STUDIO ELEVEN have undertaken assignment of certifoing Estimated cost for Building VISTA 38 of the Project Ensaara Metropark' having MahaRERA Registration Number. P50500003509 being developed by luxora lnfrastructure hd, Ltd. 2. We have estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal and externalworks ofthe projea as per specification mentioned in agreement of sale. Our estimated cost calculation arc based on the drawing's plans made available to us for the project under reference by the developer / consultants. The Schedule of items and quantity required for the entire work is calculated by STUDIO ELEVEN quantity Surveyor appointed by Luxora lnfrastructure Pvt. Ltd. the assumptions of the cost of material. labors and other inputs made by developer. and the site inspection carried out by us to ascertain / confirm the above analysis glven to us. 3. We estimate Total Estimated cost of completion ofthe aforesaid project under reference at Rs. 26,96,63199/- (Total of table A and B) at the time of registration. The estimated Total Cost of project is with reference to the Civil, MEp and Allied works required for completion of the apartments and proportionate completion of internal and external works, as per specification mentioned in agreement of sale. and forthe purpose of obtaining occupation certificate/co m pletion certificate for the Building(s) / plot no 61, shordo Nogor, hudkeshwor police stotion rood, neor vithobo lown, Nogpur 440034, www.studioeleven.in .:. : ,iti l orchitects & interior E t*UEIU DESIGN CONSUIIANCY & CONTRACT EXTCUTION WinB(s) Layout / Plotted Development form the Nagpur Metropolitan Region Development Authority being the planning authority under whose jurisdiction the aforesaid project being implemented. 1. The Estimated Cost incurred till date is calculated at Rs. 4,89,16,489/- (Total of Table A and B). The Amount of estimated cost is calculated based on inputs materials/services used and the unit cost of these item. 2. The Balance cost of completion of the Civil, MEP and Allied works for completion of the apartments and proportionate completion of internal and external works. as per specification mentioned in agreement of sale, of the Project is estimated at Rs. 22,07,46,8101- lrotal of Table A & B). 3. I certify that the Cost of the Civil, M EP nd Allied works for completion of the apartments a and proportionate completion of internal and external works. as per specification mentioned in agreement of sale. of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: TABLE A Sr No. Particulars Amount (ln Rs.) Total Estimated cost of the Building /Wing /Layout/Plotted 1 24,11,05,398 Development as on date of Registration is 2 Cost lncurred as on 31 March 2022 date of certificate 3,47,22,737 Work clone in Percentage (as Percentage of the 3 74.15% estimated cost) 4 Balance Cost to be incurred (Based on Estimated Cost) 20,69,82,661 Cost incurred on additional / Extra item not included in the 5 Estimated Cost (Table-C) plot no 61, shordo Nogor, hudkeshwor police siolion rood, neor vithobo lown, Nogpur 440034, www.studioeleven.in t ELIUEil TABLE B orchitects & inlerior DESIGN CONSUI.IANCY & CONIRACI fXECUIION 5r Particulars Amount (ln Rs.) No. Total Estimated cost of the internal and External 7 Development Works including amenities and Facilities in 2,85,57,90t the layout as on date of Registration is 2 Cost incurred as on date of certificate 7,47 ,93,7 52 Work done in Percentage (as Percentage of the Estimated 3 51.80% cost) 4 Balance Cost to be incurred (Based on the Estimated Cost) L,37,64,149 cost lncurred on Additional Extra ltems not included in the 5 Nit Estimated Cost (Table -C) Thanking You Yours Faithfully, ,NW Er. Jeevan Kute For STUDIO ELEVEN B. E. eiai! Er, Jeevan Kute Er:!ilc':re t. t*':"tr :x'';r Local Authority license no. (lf applica ble) Agreed and Accepted by: {Ufir. UAGPUN p For Luxora lnfrastructure Name : Umesh Patankar Date : 31 Mat 2022 plol no 61, shordo Nogor, hudkeshwor police slolion rood, neor vithobo lown, Nogpur 440034, www.sludioeleven.in