DHIRAJ JAGYASI Engineer License No : M-167181-7) Add: 12, Sadbhavana Nagar, Manewada Ring Road, Nagpur44oo27 Email: dhirajjagyasi@gmail.com Mob:9322236014 FORM-2 [see Regulation 3l ENGINEER'S CERTIFICATE (To be submitted at the time ofRegistration ofongoing Project and for withdrawal of Money from Designated Account- Project wise) .Io Dale:. 14/07/2025 The Fire Arcor Infrastructure Plt. Ltd., 120/2, Kothewad4 Nagptr 441122 Subject: Certificatc of Cost Incurred for Development of "The Iimpyrean,, for Construction of yarious buildings as under: MAHA Adme- Final Demarcated Bv Sr. Name of RERA asuring Phase Plot area No. Building Registra tion No. North South East West (In Sq. Mtr.l Irternitv Phase I P505000 21001' t3.55". 21001't2.53." 21001'13.40,,, 21001'13.55". 1 R-1.6 ,103.I.i57 Villa E-05 (GRANDI) 01342 79000'20.15- 7 9000'20 .27" 79000,21.04" 79400.20.15" lrternity Phase I P505000 21001' 13.69,.. 21401'12.62-, 2t401'12.87- - 2lo]t'12.90"- 2 R-1.6 7i 7.81 Villa E-14 (GRANDE) 01342 79000,18.69" '79000'19.37" 79000'19.44- 79000'18.40', Eternity Phase -I P505000 21001'12.86,'- 21001'11.97," 21001'll.97". 21001' 12.64", 3 R-1.6 Viila Ir- 19 (GRANDE) 01342 79000'21.05" 79400'21.75" 523.0s 7 9aA0'2t .7 5" 7 9000'20.92" Eternit! Phase - I Ps05000 2 t001'13.03", 21001'12.15". 2140l',t2.67-. 21001'12.38", 4 R-1.6 483.28 Villa E-20 (CRANDE) 01342 79000'20.08,. 79400'20 .9'7'. 7 9000'20 .99.. 79000,20.08" llternitv Phase - [ P505000 21001'12.97.,- 21401't2.27". 2\00 t' t2.'1 6" ^ 21001' 12.46" , 5 Villa E-21 R-1.6 135.29 (GRANDE) 01342 79000'19.50', 79000'20.16,' 7 9000'20 .31" 79000'19.13" Unity 6 Studio Phasc -I P5r-15000 R-1.5 21001'12.90,,, 21001'l1.35',, 21001' 12.86". 21001',11.43', t702.tt (GRANDE) 0 I1,12 79000'10.95" 79400' 11 .42.. 79000't 1.41" 't9400'10.77" Apafiment Daffodil Phase II P505000 21000'54.19", 21000'50.78", 21000'51.84". 21000'51.80"" 1 Highs l8- 6295.46 (VISTA) 01342 79400'2'7 .41. x 190 00'26 .07.' 79400'27.55" 79400'24.12" Dalfodil Phase II P505000 21000,54.19", 21000'50.78". 21000'51.84,,. 21000'51.80", 8 Highs 19- R 2.7 6295.46 (VISTA) 01342 79400'26 .07" '79000'27.47" '19000'27.55" x 79400'24.12" Daffodil Phase - II P505000 21000'54.19,,, 21000'50.78"- 21000'51.84", 21000'51.80". 9 Highs 20- 6295.46 (vrsTA) -x 013 42 '19000'26.A',/" 79400',27.47" 79000'27.55.. '7 9t00'24 .t2- MahaRERA DHIRAJ JAGYASI Engineer License No i M-167,181-71 Add:'12, Sadbhavana Nagar, Manewada Ring Road, Nagpur-440027 Email: dhirajjagyasi@gmait.com Mob:9322236014 S ir, 1. I DIIIRAJ JAGYASI have undertaken assignment of certifying Estimated Cost for the Subjcct Real Estate Project proposed to be rcgistered under MahaREI{A, being as mentioned below : Sr. Final Plot Admcasuring area Name of Building Phase No. No. (ln Sq. Mtr.) 1 Eternitv villa Fl-05 Phase I (GPTANDE) R-1.6 403.85 7 2 Etemity villa E- I4 Phase I (GRANDFI) R-1.6 757.81 [ternily Villa E- ] 9 Phasc I (GRANDE) I{- 1.6 523.05 4 Eternity Villa E-20 Phase I (GRANI)I-I) R-1.6 483.28 5 Eternity Villa E-21 Phase I (GRANDE) R-l.6 43s.29 6 llnity Studio Aparlment Phase - I (GRANDE) R-1.5 1702.t1 7 I)affodil Hishs I 8-X Phase Il (VISTA) R 2.7 629s.46 8 Daflodil Highs 19-X Phase - II (VISTA) R 2.7 6295.46 9 Daffodil FIighs 20-X Phase II (VISTA) R 2.7 629 5.46 Of Division Nagpur yillage Kotervada taluka Hingna District Nagpur PIN 441122 having MahaRERA Registration Numbcr P50500001342 are being developed by FIRD Arcor Infrastructure pvt. Ltd. f'ollorving technical prolessionals are appointcd by FIRE Arcor Infraslructure pr't. Ltd.: Name of Building Structural L.S. / Architect Consultant trternity Viila E-05 M/s. Choudhary Eternity Villa ll- 14 Consultant Eternity Villa E- l9 M/s. Choudhary M/s. Arun Uttarwar Eternity Villa E-20 Consultant & Associates M/s. Choudhary M/s. Arun Uttarrvar Eternity Villa E-21 Consultant & Associalcs M/s. Techture Structures Pvt. Ltd. Daffodil Highs l8- M/s. Choudhary M/s. Techture x Consultant Structures P\'1. Ltd. Mrs. Bharti Unlekar M/s. T'cchture Structures Pvt. Ltd. T o ualloorl Hrgns zU- I M/s. Uhoudhary L, , M/s. Choudharv I M/s. Techture Structurcs Pvt. Ltd. har.l$ estirnated the cost of civil, MEP and Allied works, required for completion of Apartments and 66Y,$m \?r\ tion{te completion of internal and extemal works of the Buildings of the projcct as per specifications mentiohed in agreement to sale. Our estimated cost calculations are based on thc DreLwings/plans made available to ibr the projcct under refetence by thc Developer and Consultants. The Schedule of itcms and quantity for the V};=u, Y_, DHIRAJ JAGYASI Engineer License No : M-167181-7) Add: 12, Sadbhavana Nagar, Manewada Ring Road, Nagpur44oo27 Email : dhirajjagyasi@gmail.com Mobi9322236014 entire work as calculated by quantjty Surveyor appointed by FIRE Arcor Inlrastruoture Pw. Ltd. and the assumption ofthe cosl of material, Iabour and other inputs made by F'IRE Arcor Infrastructure Pvt. Ltd, and the site inspection carried out by us to ascertain/conf irm the above analysis given to us. 3. We cstimate Total Estimated Cost olcompletion ofthe buildings ofthe aloresaid project under refercnce as Rs 45,25,23,790/- ('lotal ofTable A and B). The estimated Total Cost ofproject is with rclerence to the Civil, MEP and allied works required to be compieted for the purpose of obtaining occupation certificate / completion cefiificate lor the building(s) from the District Collector Nagpur being the Planning Authority under rvhose jurisdiction the aforesaid project is being implcmented. 4. The Estimated Cosl Incurred till date is calculated at Rs. 25,46,07,i40/- (Total of Table A and B). The amount of Istimalcd Cost Incurred is calculated on the base ofamount ofTotal Estimatcd Cost. 5. The Balance cost of Clompletion ofthe Civil. MEP and Aliied rvorks required for complction the Building(s) and proportionate completion of internal & external works, as per specifications mcntioned in agreement of salc of the subject project to obtain Occupation Cefiificate / Completion Ceflificate frorn District Collcctor Nagpur (planning Authority) is estimated at Rs 19,79,16,450/- ( Total of t'able A and B). 6. I ceftiry that thc Cost of the Ciyil, MIIP and allied work for the apartments and proportionate internal & extemal works, as per specifications mentioned in agreemcnt of sale, of the aforcsaid Project as completed on the date of this cefiificale is as given in Table A and B below: TABLE A Number E-05 or called Villa Sr. No. Particulars Amounts I Total Estimated cost ofthe building/wing as on date of Rcgistration is Rs.61,83,6551 Cost incurred as on i0rr'June 2025 2 Rs.61,83,655/- (based on the Estimated cost ) Work done in Percentage (as Percentage ofthe estimatcd cost ) 100.00 % Balance Cost to bc Incurred 4 Rs. - Nil- (Based on Estimated Cost) Cost lncurred on Additional /Extra Items 5 as on not included in the Estimated Cost (Anncxure Rs. -Nil- A) TABLE A Number Fl- 14 or called Villa Sr. No. Particulars Amounts 1 'l'otal Estimated cost ofthe building/wing as on date ofRegistration is Rs.6l ,83.6551 Cost incured as on 30tr'June 2025 2 Rs.61,83,655/- (based on the Estimated cost ) Work done in Percentage (as Percentage ofthe estimated cost ) 100.00 % Balance Cost to bc Incurred 4 Rs. Nil- lpqscd on Estirnated Cost) /r"@.t{ Incured on Additional /Flxtra ltenrs as on not Rs. Nil- ded in the l-lstimated Cost (Annexure A) i.r-1,67181-7 fi) DHIRAJ JAGYASI Engineer License No : M-167181-7) Add: '12, Sadbhavana Nagar, Manewada Ring Road, Nagpur-440027 Email : dhirajjagyasi@gmait.com Mob:9322236014 TAI]I,E A Number E-19 or callcd Villa Sr. No. Particulars Amounts I Total Estimated cost ofthe building/wing as on date of Registmtion is Rs.61,83,6551 Cost incurred as on 3Oth June 2025 2 Rs.61,83,655/- (based on thc Estimated cost ) Work done in Percentage (as Percentagc ofthe estimated cost ) 100.00 % Balancc Cost to be Incurred 4 (Based on [stimatcd Cost) Rs. NIL- Cost Incurred on Additional /Extra [tems as on not 5 included in the Estimated Cost (Annexure A) Rs. Nil- TABLE A Numbcr E-20 or called Villa Sr. No. Particulars Amounts I Total Estimatcd cost ofthe buildin!y'wing as on date of Registration is Rs.6I "83,6551 Cost incured as on 30tl'.lune 2025 2 Rs.61,83,6551 (based on the Estimated cost ) Work done in Percentage (as Percentage ofthe estimated cost ) 100.00 % 4 Balance Cost to be lncured (Bascd on Estimated Cost) Rs. Cost Incurred on Additional /Extra Items as on not 5 includcd in the Estimated Cost (Annexure A) Rs. Nil- TABLE A Number E-21 or called Villa Sr, No. Particulars Amounts I Totai Estimated cost olthe building/wirg as on date of Registmtion is Rs.6l ,83,655/- Cost incurred as on 30d June 2025 2 Rs.61,81,6551 (bascd on the Estimated cost ) Work done in Percentage .) 100 % (as Percentage ofthe estimated cost ) Balance Cost to be Incurred 4 Rs. NIL (Based on Estimated Cost) Cost hrcu[ed on Additional /Extm Items as on not 5 included in the Estimated Cost (Annexure A) Rs.-Nil- TABLE A Number Studio Sr. No. Particulars Amounts -l'otal 1 Estimated cost ofthe building/wing as on date of Registration is Rs. 14,02,06,0421 Cost incurred as on 30d'June 2025 Rs.12,39,64,1401 2 (based on the Estimatcd cost ) r-- lWork done in Pcrccnta.qe .,^l fu' Percentage of the eslimaled co51 ) 88.42 % iflalance Cost to be lncurrcd Rs.l,62,47,902/- I {) I ;fpased on Estimated Cost) Incurred on A,ddirional /txtra ltems as on _ =J1,6 fost included in the l.srimated Cosl (Annexure A) "ol Rs. -Nil- DHIRAJ JAGYASI Engineer License No : M-167181-7) Add: '12, Sadbhavana Nagar, Manewada Ring Road, Nagpur-440027 Email : dhirajjagyasi@gmail.com Mob:9322236014 TABLE A Number l8-X or called Daffodil Sr. No. Particulars Amounts 1 Total Estimated cost ofthe building/wing as on date of Registration is Rs.1,4l ,97,775/- Cost incurrcd as on 30tr'June 2025 2 Rs.1,67,606/- (based on the Estimatcd cost ) Work done in Percentage (as Percentage ofthe estimated cost ) 0.23% Balance Cost to be Incurrcd 4 Rs.7,40,3 0,169/- (Bascd on Estinated Cost) Cost Incurred on Additional /Extm Items as orr not 5 included in the Estimated Cost (Annexurc A) Rs.-Nil- TABLE A Number 19-X or called Dalfodil Sr. No. Particulars Amounls i Total Estimated cost ofthe building/wing as on date ofRegistration is Rs.7.6 I ,1 2,865/- Cost incurred as on 3()th June 202-5 2 (based on thc Estimated cost ) Rs. l ,7l ,9i2l Work done in Percentage (as Percentage of thc cstimated cost ) 0.23% Balance Cost to bc Incurred 4 Rs.7,59,40,9331 (Bued on Estimated Cost) 5 Cost Incurred on Additional /Extra Items as on not Rs. Nil- includcd in lhe Frtimated Cosl lAnnerure e1 -A TABLII Buil Number 20-X or called Dallodil Sr. No. Particu la rs Amounts I Total Estimated cost ofthe building/wing as on date ol l{egistration is Rs.7 ,43,12,693 /- Cost incurred as on 30th June 2025 Rs.6,43,71,8561 2 (bascd on the Estimated cost ) Work done in Percentage J 86.62% (as Percertage ofthe estimated cost ) Balance Cost to be Incuned 4 Rs.99,40,837/- (Based on Estirr.ratcd Cost) 5 Cost Incurred on Additional /Extra [tems as on not Rs. -Nil- included in lhe T5timated Cost (Anncxure A) DHIRAJ JAGYASI Engineer License No : M-16718,1-7) Add: 12, Sadbhavana Nagar, Manewada Ring Road, Nagpur44o027 Email: dhirajjagyasi@gmait.com Mob:9322236014 TAI]LE B Sr. No. Particulars Amounts Total Estimatcd cost olthe lnternal and Flxternal Development I Works including amcnities and Facilities in the layout as on date of Rs.5,67,76,140 /. Regiltration is Cost incured as on 3Oth Junc 2025 2 Its.3,50,13,53 I /- (based on the llstimated cost ) Work dole in Percentage J 6t.67% (as Percentage olthc estimated cost ) 4 Balance Cosl to be Incurred (Based on l-)stimated Cost) Rs.2.17.62.609/- Cost Incurrcd on Additional /Extra ltcms as on not 5 included in the Estimated Cost (Annexure A) Rs. -Nil- Yours Faithfrrllv nn WO DHIRAJ JAGYASI Engineer Licensc No : M-167181-7) by: Name: FIRE Arcor Date: 14.07.2025 t( * Note 1. The scope of Real Estate Proiect as per drawings approvcd from time to time so as to obtair Occupation Certificate. 2. (*) Quantity survey of Engineer or can be done by an independcnt Quantiry Surveyor, rvhose ceft ifi cate ol quantify can be rclied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mcntioned at the place marked (*) and in case quantity are being calculated by office ofEnginecr, the name ofthe person in the olfice ofEngineer- who is responsible for the quantity calculated should be mcntioned at the place marked (*). 3. (++) Balance cost to be incuffed (5) may vary lrom Difference between']'otal estimated cost (l) and Actual Cost incurred (2) due to deviation in quantity required/ escalalion of cost etc. As this is an estimated cost, any deviation in quantity required for development ofthe Rcal Estate Project will result in amendment ofthe cost incurcd/ to be incurred. 4. All components ofrvork with speciflcations are indicative and not exhaustive. 5. Pleasc specify ifthere are any deviations/qualifications. I-lxample : Any deviations in input material used from specifications in agreement of sale. TABLE _ C List of Extra/Additional/Deleted Items considered in cost (which were not part ofthe original trstimate olTotal Cost) Sr. No. List of Extra/Additional/Deleted Items Amollnt I ------ Nil ------ 2. ------ Nil ------