Er. S. V. DHOKE M. Tech. (Structural Engineering) Structural Designer & Consulting Engineer On official Panel of Amravati Municipal Corporation License No. –M/L 15417 Date: 18th March 2021 To, Rachayati Relaters and Developers Private Limited Laxmi Nagar, Behind New Cotton Market, Amravati Subject: Estimation of Construction Cost of Proposed Rachayati Crown Apartment, Owner: Rachayati Relaters and Developers Private Limited At: Plot Number 3 and 4, Survey Number 185/1-A, Mauje: Rahatgaon, Amravati The detailed estimate is as below: Rachayati Crown for Rachayati Realators & Developers Pvt. Ltd. GF FF SF TF FF FF SF LMR Total Rate Rs Borewell 200000 Concrete 164 121 121 121 121 121 121 162 1051 Cement(Bags) 1476 1087 1087 1087 1087 1087 1087 1460 9456 400 3782507 Sand(cft) 2951 2174 2174 2174 2174 2174 2174 2920 18913 70 1323877 Aggregete(cft) 5083 3743 3743 3743 3743 3743 3743 5029 32572 30 977148 Reinforcement(kg) 11250 11250 11250 11250 11250 11250 11250 1575 80325 60 4819500 Brick Masonary 144 120 120 120 120 120 120 31 Bricks(Nos) 57456 48122 48122 48122 48122 48122 48122 12527 358712 20 7174230 Internal Plastering(1:4) 8 16 16 16 16 16 16 4 110 Cement(Bags) 72 143 143 143 143 143 143 38 970 400 388168 Sand(cft) 229 460 460 460 460 460 460 123 3113 70 217915 Ext Plastering(1:6) 5 15 15 15 15 15 15 6 101 Cement(Bags) 31 94 94 94 94 94 94 39 636 400 254340 Address: 31, Ground Floor, Anagad Nagar, Amravati Contact No: 8600900969, 7721061041 Mail: subodhdhoke@gmail.com Er. S. V. DHOKE M. Tech. (Structural Engineering) Structural Designer & Consulting Engineer On official Panel of Amravati Municipal Corporation License No. –M/L 15417 Sand(cft) 151 454 454 454 454 454 454 189 3062 70 214372 Water Proofing 3 2 2 2 2 2 2 17 32 Cement(Bags) 38 20 20 20 20 20 20 190 350 400 139920 Sand(cft) 91 49 49 49 49 49 49 457 842 70 58913 Tiles(Area) 3125 6250 6250 6250 6250 6250 6250 875 41500 60 2490000 POP(Area) 325 650 650 650 650 650 650 650 4875 80 390000 Door DOOR -1050 MM 3 5 5 5 5 5 5 0 33 6000 198000 DOOR - 1000 MM 5 5 5 5 5 5 5 2 37 4000 148000 DOOR - 900 MM 5 5 5 5 5 5 5 0 35 4000 140000 DOOR - 750 MM 5 5 5 5 5 5 5 0 35 2500 87500 Window Cost including Labour 99613 202525 202525 202525 202525 202525 202525 202525 81010 1598297.5 Painting putty(Bags) 125 250 250 250 250 250 250 35 1660 1000 1660000 Destemper(lit) 75 125 125 125 125 125 125 18 843 200 168500 Internal Primer(lit) 125 250 250 250 250 250 250 35 1660 100 166000 exr primer(lit) 156 250 250 250 250 250 250 35 1691 100 169125 Ace Colour(lit) 94 188 188 188 188 188 188 26 1245 200 249000 Modular Kitchen 0 120000 120000 120000 120000 120000 120000 720000 Lift 200000 MAIN GATE MS 50000 AC 0 100000 100000 100000 100000 100000 100000 600000 Solar Unit 700000 Kids play Area 500000 Total Labour Cost 325 9750000 Miscelleneous 55 1638000 TOTAL 41172300 Address: 31, Ground Floor, Anagad Nagar, Amravati Contact No: 8600900969, 7721061041 Mail: subodhdhoke@gmail.com Er. S. V. DHOKE M. Tech. (Structural Engineering) Structural Designer & Consulting Engineer On official Panel of Amravati Municipal Corporation License No. –M/L 15417 MEP WORKS(5+5)% 4117230 Consultancy & Other Charges-5% 2058615 GRAND TOTAL 47348145 Thanking you Signature: Name of the Structural Consultant: - Er. Subodhkumar V. Dhoke License No: M/L 15417 Address: 31, Ground Floor, Anagad Nagar, Amravati Contact No: 8600900969, 7721061041 Mail: subodhdhoke@gmail.com