Sandip R. Toshniwal D.c.E. Municipal Lic. Civil Engineer Municipat UC No _ tElOOOOt 6L, G anes Co /2114-ts Y, PA , Dist, .Mo b No 2 262 2 6 Date- t S/OB/2024 ENGINEERS CERTIFICATE (For The purpose Of Registrat ion Of project and for withdraw of Money from Designated Account) Subject: - Certjfjcate of percer " ..,,;,;;;;; ;: :T : ilI :: :lj: ::,l x""j** :::T i:il:,, ra R es st ra t o n # ::::_ Re ^ Demarcated bv its boundaries survey No lo7l2A to the North, Survey No-1olto the south, Pumpins Road to the East, punsaon survey No !p! & shiv to the west at measuring 26000 5q.Mtr area being Deveroped Manealam tnfra. by l' sandip Ratanrar roshniwar have undertaken Assignment as project percentage ot EnSineer For certifying CompletionWorkbftheprojectnamedMANGALAMPARKbearin8@sitUatedat the Prot Bearing s No 107/2/B PACHORA, D|ST JALGAON, at pachora (M.cr.) pachora, Jarlaon 424201a dmeasuring 26000sq Mts. Area being developed by Mangalam Infra. 1. Following technical professional are appointed by owner/promoter;_ i) Shri. U.jwal Bhote, M/S UB Architects as L.S. / Architect ii) 5hri. N4ilind Rathi , M/S Structures as Structural Consultant iii) Shri. Arvind Bhubhane as MFp Consultant iv) Shrj. Sandip Toshniwal, as Site Supervisor 2) The project is still ongoing. we have estimated the cost of the completion of the civil, MEp and allied works, of the Building(s) oJ the project. our estimated the cost of the completion of the civil, MEp and allied works, of the Buildint{s) of the proiect. our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Promoter, Developer and consultants and the Schedule of items and quantity for the entire work as calculated by quantity Surveyor appointed by the promoter, and the fair assumption ot the cost of material, labour and other inputs made by developer and site inspection carried out by us. 3) We estimate the Total Cost for completion of the project under reference as Rs. 29,67,33,600/- (Total of S.NO.1 in Tables A and !) including cost of development of common facllities. The estimated Total Cost of project is with reference to the civil, MEp and allied works required to be completed for obtaining occupation certificate/completion certificate for the building(s) from the concerned competent Authority u nder whose jurisdiction of previously mentioned project is being implemented 4) The Estimated actual cost incurred till date 30/03/2024 is calculated at Rs. 13,88,22,383/- (Total of s No 2 in Tables A and B) The amount of Estimate cost lncurred is calculated based on amount of rotal Estimated cost. 5) The Balance cost of completion of the civil, MEP and Allotted works of the Building(s) Authority is estimated at Rs.15,7 9,1.1.,217 / - 6) I certify that cost of civir, MEp and alies work for the aforesaid project as compreted on the _________ date As given in Tables A and B below; . Table A sR.NO. PARTICU[AR5 1 Total Esti m ate d cost of t he b U itd ng/wi AMOUNTS ng a5 on da te of B U ild i n8 Pe rm ss on fro m Com pete nt Rs.29,67 ,33,600/- uth ority ba se d on the o rigi na Estimate d Cost 2 Cost incurred as on Date (based on the actual cost incurred as per records Rs 1,3 ,7 9 ,67 ,083/ _ 3 a ue of o rk d one n P e rce n t a ( a s Perce ntage of the e sti m a ted cost) R 2/ Row 1 1 00 46.50% Ba a nce Cost to be ncu rred ( Ba sed o n Esti mat e d Cost) 1 2 Rs. 1,5,87,66,577 /- 5 Cost ncu rred on Ad d iti o na E xt ra ite m s n ot n cl ud ed n th e Cost nexu re st tm ate d 6 ork Don e n pe rce nta a s Pe rce ntage o f E st Add it o na l/Extra ite m s m ated Co st pl US 46.50% Row 2 + Row 5 00)! Table B sR.NO. PARTICULARS AMOUNTS 1 Total Estimated cost of the lnternal and External Development Rs. 59,34,600/- Works including common amenities in the layout as on date of Permission from Competent Authority ( based on the original Estimated Cost) 2 Cost incurred as on (based on the actual cost incurred as per Rs.8,55,300/- records) 5 Work d one in Percentage( as Percentage oftheestimated cost) ( 1,4% Row 2/Row 1)*100 4 B a la n ce Co st t o b e I NC U rred ( B a s ed o n Esti mat e d co st Rs.50,79,300/- ) ( 1, 2 ) 5 Cost incurred on Additional/ Extra items not included in the Estimated Cost ( Annexure A 6 Work done in percentage (as Percentage of Estimated Cost plus additional / Extra items ( Row 2 + Row 5 * 100 .&, SANDIP R. TOSHNIWAL D,C.E Signature Engineer Pachora Mu n icipal Lic.Engineer Reg.No.LE/00001 1201 4.15 Name- Sandlp fiotonlol Toshniwol Mo b. No.8888226226 Address - 61, Ganesh Colony, Pachora, Dist Jalgaon. Aadhar No. - 3349 3400 6492 Pan No. - AAGPT 7729K I,-