Sandip R. Toshniwal D.C.E. Municipal Lic. Civil Engineer Municipal tlC No - t E/0000112014-15 1, Ganesh ny, Pa st, .Mo No. : 8888226 Date- 05 I 07 / 2024 . ENGINEERS CERTIFICATE (For The Purpose of ReBistration of project and for withdraw of Money from Designated Account) Subiect: - Certificate of Percentage of Completion of construction Work of l!!_No.of Blocks of the project bearing Rera Registration No. P49900025679 Situated on the Plot bearing S.No - 10712/8, pachora, Dist lalgaon, At pachora Demarcated by its boundaries survey No. 107/24 to the North, survev No-loato the south, survev No-!Q! & Pumping Road to the East, Punsaon shiv to the West at measuring 26000 Sq.Mtr area being Developed by Manqalam lnfra. l, Sandip RatanlalToshniwal have undertaken Assignment as Project Engineer For Certifying percentage of Completion Work of the project named MANGALAI\I PARK bearing RERA Resistration No:-P49900025679 situated at the Plot Bea ring 5 NO lol /2/B PACHO RA, DISI- JALGAON, at Pachora (M.Cl. ) Pachora, )algaon 4242Ol admeasuring 26000sq Mts. Area being developed by Mangalam lnfra. 1. Following technical professional are appointed by owner/Promoter;- i) Shri. Ujwal Bhole, M/S UB Architects as L.s. / Architect ii) Shri. Milind Rathi , M/S Structures as Structural Consultant iii) Shri. Arvind Bhubhane as MFP Consultant iv) Shri, Sandip Toshniwal, as Site Supervisor 2) The prolect is still ongoing. We have estirnated the cost ofthe completion ofthe civil, MEP and allied works, of the Building(s) of the project. Our estimated the cost of the completion of the civil, MEP and allied works, of the Building(s) of the project. Our estimated cost calculations are based on the drawings,/plans made available to us for the project under reference by the Promoter, Developer and Consultants and the Schedule of items and quantity for the entire work as calculated by quantity Surveyor appointed by the promoter, and the fair assumption ofthe cost of material, labour and other inputs made by developer and site inspection carried out by us. 3) we estimate the Total cost for completlon of the project under reference as Rs. 29,67,33,600/- (Total of s.No.1 in Tables A and B) including cost of development of common facilities. The estimated rotal cost of project is with reference to the civir, MEp and a[ied works required to be compreted for obtaining occupation certificate/completion certificate for the building(s) from the concerned competent Authority under whose jurisdiction of previously mentioned project is being implemented 4) The Estimated actual cost incurred till date 31./12/2023 is calculated at Rs. 12,99,19,116/- (Total of s No 2 in Tables A and B)' The amount of Estimate cost lncurred is calculated based on amount of Total Estimated cost. 5) The Balance cost of Completion of the Civil MEP and Allotted works of the Building(s) Authority is estimated at Rs.16,68,1.4,484/- 5) I certify that cost of civir, MEp and alries work for the aforesaid project as compreted on the date As given in Tables A and B below; Table A sR.NO. PARTICULARS I T ot a E st m at e d c ost o f t h e b U d n AMOUNTS n8 a s o n d a t e of B U d ng Rs .29 ,67 ,33 ,600/ - P e m ss on fro m Co m p ete nt ut h or ity b a s ed o n t h e o n8 na E st m at e d Cos 2 Cost incurred as on Date lb ased on the actual cost incurred as per Rs,12,90,63,816/- records 3 a ue o f o rk d o ne n P e rC e n a ge ( a 5 P e rce nt a e o f t h e estimated cost) Ro 2/ Ro 1 1, 00 43.50% 4 Balance Cost to be incurred ( Based On Estimared Cost) (1-2) Rs. t6,76,69,784/- 5 Cost NC u re d o n Ad d t o n a E xt a t e m s n ot n c u d e d n h e E st m a te d C os A n n e x U re 6 o r K D o n e n p e rce n ta e a s P e r c e nta e o t E s m a t ed Cost p u s Ad d o n a E xt ra te m s 43.50% Row 2 + R o 5 1, 00 Table B sR.NO. PARTICU LARS AMOUNTS L Total Estimated cost ofthe lnternal and External Development Rs.59,34,600/- Works rncluding common amenities in the layout as on date of Permrssron from Competent Authority ( based on the original Estimaied Cost) 2 Cost rncurred as on (based on the actual cost incurred as per Rs.8,55,300/- records) 3 Work done in Percentage( as Percentage of the estimated cost) ( 1,4% Row 2/Row 1)* 100 4 Balance Cost to be lncurred ( Based on Estimated cost )( 1-2) Rs.50,79,300/- 5 Cost incurred on Additional/ Extra items not included in the Estimated Cost ( Annexure A) 5 Work done in percentage (as Percentage of Estimated Cost plus 140/a additional / Extra items ( Row 2 + Row 5 )'100 ) SANDIP R . TOSHNIWAL Signature of Engineer n "' f, :iT,T'f Het i ;l u:+!t:{ Name- Sondlp Roronlol Toshniwol Mob. No.888822622d Address - 61, Ganesh Colony, Pachora, Dist Jalgaon. Aadhar No. - 3349 3400 6492 Pan No. - AAGPI 7729K