SAGAR S. SHAH B.E.(Civil) M.l.E.,F.l.V. Cell : 9422247125 F -27433 E-mail : er.sagarshah@gmail.com o Approved Valuer o Consulting Engineer 54, Sahajeevan Colony, Visemala, College Road, Nashik - 422 OO5 Annexure B FORM 2 [see Regulation 3] ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Project and for withdrawalof Money from Designated Account-Project Wise) oate:t{/oilt-ot1 To, Smyle Housing Development Private Limited Raigarh, MAHARASHTRA,4I 0206 Subject: Certificate of Cost lncurred for Development of Radhakrishna Nagri Phase t having tvlahaRERA Registration Number (Only Applicable after project Registartion) being developed by Smyle Housing Development Private Limited Sir, lAtVe Sagar Shailesh Shah have of Certifying Estimated Cost for Hadhakrishna Nagri Phase t having MahaRERA Registration Number (Only Applicable after project Registration, being developed by Smyle Housing Development Private Limited ) 2.We have Estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreements of sale. Our estimated cost calculations are bassd on the drawings/plans made available to us for the project under reference by the Developer / Consulatants. The Schedule of items and quantity required for the entire work as calculated by Quantity Surveyor* appointed by Developer/Engineer, the assumption ofthe cost of material,labour and other inputs made by developer,and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 3' We estimate Total estimated the Cost of completion of thc aforesaid project under reference at Rs. 1g0000000.00 (Total of Table A and B) at the time of Registration. The estimated Total Cost ofproject is with reference to thc Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal & external works,as per specifications mentioned in agreements of sale and for the purpose of the obtaining occupation certificate / completion certificate for the Building(s) AlVing(s)/ Layout /plotted Development from the Town planning Dhule being the Planning Authority under whose jurisidiction the aforesaid project is being implemented. 4'The Estimated cost incured till date is calculated at Rs. 595g750.00 (Total of rable A and B).The amount of Estimated cost incurred is calculated on the basis of input materials/services used and unit cost of these items. 5' The Balance cost of completion of the civil, MEP and Allied works for completion of the apartments and Page 1 of4 proportionate Complition of internal & external works, as per specification mentioned in agreement of sale, of the Project is estimated at Rs 174041250.00 (Total of Table A and B) 6. I certify that the Cost of the Civil, MEP and allied works the for the apartments and proportionate ate internal & external works,as per specification mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: Table-A Buildi Plotted Development bearing Number :Wing B1/NA Sr. ': li,.'i /.;" i,. '. ; -.", '" j "*ffi*E.,,r.,.r;.1, ui",, " '.' - r. ,r "-*tiffiItrd fln fis.) 1 Total Estimated Cost of the BuildingAA/ing/Layout 64750000.00 Plotted Development as on date of Reoistration is 2 4856250.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentaqe of the estimated cost) 7.50 4 Balance Cost to be lncurred*.(Based on Estimated Cost) 59893750.00 5 Cost lncurred on the Additional/Extra items not included in the Estimated Cost (Table-C) Buildi Wing /Layout Plotted Development bearing Number :Wing B3/NA Sr", No ,,,,snrr: r:ritr :t',t:t " Pi$,tlpllffi',i;,,*; ,i Amotrnt (ln Fs.} 1 Total Estimated Cost of the BuildingM/ing/Layout 64750000.00 Plotted Development as on date of Reqistration is 2 647500.00 Cost incurred as on date of certificate 3 Work done in Percentage (as Percentage of the estimated cost) 1.00 4 Balance Cost to be lncurred-.(Based on Estimated Cost) 641 02500.00 5 Cost lncurred on the Additional/Extra items not included in the Estimated Cost (Table-C) Building/ Wing /Layout Plotted ment Number:Wing B4/NA $i; No; 'Amouot fln Rs.I 1 Total Estimated Cost of the BuildingMing/Layout 45500000.00 Plottdd Development as on date of Registration is 2 455000.00 Cost incurred as on date of certificate 3 Work done in Percentaoe (as Percentaqe of the estimated cost) 1.00 4 Balance Cost to be lncurred*.(Based on Estimated Qog$ 45045000.00 5 Cost lncurred on the Additional/Extra items not included in the Estimated Cost (Table-C) Page 2 oI 4 .,;L. Table B Internal and External Development Works in of the istered Phase Sr. ilo. ': PertlG{rlif$, , . .,-t;,,. )i ff.i..:: r.1,1 ,,. " 'n' f;mun*"{IlrRs,.} (1) 1 Toial Estimated Cost of the BuildingAA/ing/Layor ut 5000000.00 Plotted Development as on date of Reqistration is 2 Cost incurred as on date of certificate 0 3 Work done in Percentaqe (as oercentaoe of the estimated cost) 0 4 Balance Cost to be lncurred**(Based on Estimated Cost) 5000000.00 5 Cost lncurred on the Additional/Extra items not included in the Estimated Cost (Tablc -C) Yours Faithfully SAGAR SHAILESH SHAH Signature & Name (lN BLOCK Stamp of Engineer [Not Less than bachelor's Degree Holder or equivalent as per Scction 2(u) of thc Act] Local Authority license no. NA (if applicable) Date of Certificat'e: Agreed and Accepted by: Signature of Promoter Name: Smyle Housing Development Private Limited Date \\ lDq lurl 1.The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2.(") Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor,whose certificate of ln case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked (.) and in case quantity are being calculated by office of Engineer,the name of the person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked (.). 3.(..) Balance Cost to be incurred (a) may vary from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an estimated cost, any deviation in quantity required for development of the Real Estate Project will result in amendment of the cost incurred / to be incurred. 4.All components of work with specifications are indicative and not exhaustive 5.Please specify if there are any deviations / qualifications. Example: Any deviations in input material used from specifications in agreement of sale. Page 3 of 4 TABLE C List of Extra/Additional/Deleted ltems considered in Cost. (which were not part of the original Estimate of Total Cost) Page 4 of 4