!! जय सेवालाल !!




Er AGASTI                               KALYAN RATHOD
AT POST- WAIGAUL, TQ. MANORA, DISTT. YAVATMAL-                                          MOBILE – 8552936545…


                                                    FORM -II
                                        ENGINEER'S CERTIFICATE                           Date-14/10/2024
                                     (Certificate UP To 30/09/2024)

       To
       Marvel Trinity Real Estate LLP
       “Yamuna Business Park”
        Opposite PANTALOON’S showroom
        N. H. No. 6, Akola

       Subject: Certificate of Cost Incurred for Development of Yamuna Business Park having Maha
         RERARegistration Number P-50100053326 being developed by Marvel Trinity Real Estate
         LLP

       Sir,

       1. I Agasti Kalyan Rathod have undertaken assignment of certifying Estimated Cost for the
          “Yamuna Business Park” having Maha RERA Registration Number P-50100053326 being
          developed by Name ofPromoter

        2. We have estimated the cost of the completion to obtain Occupation Certificate/ Completion
        Certificate, of the Civil, MEP and Allied works, of the building (s) of the project. Our estimated cost
        calculations are based on the Drawings/plans made available to us for the project under reference
        by the Developer and Consultants and the Schedule of items and quantity for the entire work as
        calculated by Quantity Surveyor* appointed by Developer/Engineer, and the assumption of the
        cost of material, Labour and other inputs made by developer, and the site inspection carried out by
        us.

        3. We estimate Total Estimated Cost of completion of the building(s) of the aforesaid project
        under reference as Rs. 429215000/- at the time of registration. The estimated Total Cost of
        project is with reference to the Civil, MEP and allied works required to be completed for the
        purpose of obtaining occupation certificate/completion certificate for the building(s) from the
        Akola Municipal Corporation being the Planning Authority under whose jurisdiction the aforesaid
        project is being implemented.

        4. The Estimated Cost Incurred till date is calculated at Rs. 118560000/- The amount of
        Estimated Cost Incurred is calculated on the basis of input material/services used and unit cost of
        these items.

        5. The Balance cost of Completion of the Civil, MEP and Allied works of the building(s) of the
        subject project to obtain Occupation Certificate/Completion Certificate Akola Municipal
        Corporation is estimated at Rs. 12,57,15,000/-

        6. I certify that the Cost of the Civil, MEP and allied work for the aforesaid Project as completed
        on the date of this certificate is as given in Table A and B below :
                                                    !! जय सेवालाल !!




Er AGASTI                                  KALYAN RATHOD
AT POST- WAIGAUL, TQ. MANORA, DISTT. WASHIM-          444404                        MOBILE – 8552936545…


                                                    TABLE A

       Building “Yamuna Business Park”

         Sr. No                       Particulars                              Amounts
             1       Total Estimated cost of the Building YAMUNA           Rs. 429215000/-
                       BUSINESS PARK BUILDING as on the date of
                                    Registration
             2          Cost incurred as on date of certificate           Rs. 118560000/-

             3    Work done in Percentage (Based on Estimate Cost)               74%

             4     Balance Cost to be Incurred (Based on Estimate         Rs. 12,57,15,000/-
                                        Cost)

             5       Cost Incurred on Additional /Extra Items not               Rs. Nil
                       included In the estimated cost (Table-C)


                                                Table B
                    Internal & External Development Works in Respect of the Registered
                                                 Phase

         Sr. No                         Particulars                              Amounts
         1        Total Estimated cost of the Internal and External                      NIL
                  Development Works including amenities and facilities
                  in the layout as on     date of Registration is
         2        Cost incurred as on date of certificate                                NIL
         3        Work done in Percentage (Based on Estimate Cost)                       NIL
         4        Balance Cost to be Incurred (Based on Estimate Cost)                   NIL
         5        Cost Incurred on Additional /Extra Items not included                  NIL
                             in the estimated cost (Table-C)

Date- 14/10/2024
 Place- Akola




           Signature of Promoter
   Name : Marvel Trinity Real Estate LLP