SAGAR S. SHAH B.E.(Civil) M.I.E.,F.l.V. Cell: 9422247125 F -27433 E-mail : er.sagarshah@gmail.com " Approved Valuer Consulting Engineer 54, Sahajeevan Colony, Visemala, College Road, Nashik - 422 005 FORM 2 ENGINEER'S CERTIFICATE (For Quarter No. 3 of F.Y. 2024-25) Date: 31.12.2024 To, MR. SUGAT GYANESHWAR WAGHMARE Sugat Bhavan, Ranpise Nagar, Near bara ]yotirlinga Mandir, Akola - 444001 Subject: Certificate of Cost Incurred for Development of RAJGRUH MAGASVARGIYA CO-OP. HOUSING SOCIETY LTD. AKOLA having MahaRERA Registration Number P50100031464 being developed by MR. SUGAT GYANESHWAR WAGHMARE. Sir, I Er. Sagar S. Shah have undertaken assignment of certifying Estimated Cost for RAJGRUH MAGASVARGIYA C0-0P. HOUSING SOCIETY LTD. AKOLA having MahaRERA Registration Number P5010003 1464 being developed by MR. SUGAT GYANESHWAR WAGHMARE. 2. We have estimated the cost of Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal &external work of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer / Consultants. The Schedule of items and quantity required for the entire work as calculated by Er. Sagar S. Shah Quantity Surveyor appointed by Developer/Engineer, the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference as Rs. 6,25,80,000/- (In words Rupees Six Crores Twenty Five Lakhs Eighty Thousand Only) (Total of Table A and B) at the time of Registration. The estimated Total Cost of project is with reference to the Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external work, as per specifications mentioned in agreement of sale and for the purpose of obtainingoccupation certificate/ completion certificate for the Building(s) / Wing(s) /Layout / Plotted Development from the Nashik Municipal Corporation being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. $HAM Approv V ea dl u e r f-2743) VASIIS 4. The Estimated Cost Incurred tilldate is calculated at Rs. 66,88,000/- (Total of Table Aand B), The amount of Estimated Cost Incurred is calculated on the basis of input materials / services used and unit cost of these items. 5. The Balance cost of Completion of the Civil, MEP and Allied works for completion of apartments and proportionate completion of internal & external work as per specifications mentioned in agreement of sale, of the project is estimated at Rs. 5,58,92,000/- (Total of Table Aand B). 6.I certify that the Cost of the Civil, MEP and Allied works for apartments and proportionate internal & externalwork as per specificationsmentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: TABLEA RAJGRUH MAGASVARGIYA CO-0P. SOCIETY LTD. AKOLA Sr. No. Particulars Amounts Total Estimated cost of the Building as on date of Rs. 6,08,00,000/ 1 Registration is 2 Cost incurred as on date of certificate Rs. 66,88,000/ 3 Work done in Percentage 11% as Percentage of the estimated cost) 4 Balance Cost to be Incurred (Based on Estimated Cost) Rs. 5,41,12,000/ Cost Incurred on Extra Items not included in the 5 NIL Estimated Cost (Table C) TABLE B RAJGRUH MAGASVARGIYA CO-0P. SOCIETY LTD. AKOLA Internal &External Development Works in Respect of the Registered Phase Sr. No. Particulars Amounts Total Estimated cost of Internal &External Development 1 Works incuding amenities and Facilities in the layout as Rs. 17,80,000/ on date of Registration is 2 Cost inCurred as on date of certificate NIL Work done in Percentage 0% 3 as Percentage of the estimated cost) 4 Balance Cost to be Incurred (Based on Estimated Cost) Rs. 17,80,000/ Cost Incurred on Additional /Extra Items not included in NIL 5 the Estimated Cost (Table C) Consulting fivilgnginzar |ApprovcdViluor F-27433 ASHS Yours Faithfully GAR Consuiting Civil Enginea ApprovedVatuer F-27433 ASHIK ER. SAGAR S. SHAH Signature of Engineer Agreed and Accepted by: Signature of Promoter Name: MR. SUGAT GYANESHWAR WAGHMARE Date:31.12.2024 *Notes: 1. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2. All components of work with specifications are indicative and not exhaustive. 3. Please specify if there are any deviations / qualifications. Example: Any deviations in input material used from specifications in agreement of sale. 4. There is no progress on site since issuance of previous Form 2. TABLE C List of Extra/Additional / Deleted Items considered in Cost (which were not part of the original Estimate of Total Cost) | Sr. No. List of Extra / Additional /Deleted Items Amount (In Rs.) 1 NIL NIL