SAGAR S. SHAH B.E.(Givil) M.l.E.,F.l.V. Cell : 9422247125 F -27433 E-mail : er.sagarshah@gmail.com o Approved Valuer o Consulting Engineer 54, Sahajeevan Colony, Visemala, College Road, Nashik - 422 OO5 ENGINEER'S CERTIFICATE (F0RM 2) Date:2L.06.2024 To, MR. SUGAT GYANESHWAR WAGHMARE Sugat Bhavan, Ranpise Nagar, Near bara |yotirlinga Mandir, Akola - 4+400L Subiect Certificate of Cost Incurred for Development of RA|GRUH MAGASVARGIYA CO-OP. SOCIETY LTD. AKOLA having MahaRERA Registration Number P5010003t464 being developed by MR. SUGAT GYANESHWAR WAGHMARE. Sir, I Er. Sagar S. Shah have undertaken assignment of certi$ring Estimated Cost for RAIGRUH MAGASVARGIYA CO-OP. SOCIETY LTD. AKOLA having MahaRERA Registration Number P5010003L464 being developed by MR. SUGAT GYANESHWAR WAGHMARE. 2. We have estimated the cost of Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal & external work of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer / Consultants. The Schedule of items and quantity required for the entire work as calculated by Er. Sagar S. Shah Quantity Surveyor appointed by Developer/Engineer, the assumption of the cost of material, labour and other inputs made by.developer, and the site inspection carried out by us to ascertain / confirm the above analysis given to us. 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference as Rs. 6,25,80,000/- (In words Rupees Six Crores Twenty Five Lakhs Eighty Thousand OnlY) (T otal of Table A and B) at the time of Registration' The estimated Total Cost of Proi ect is with reference to the Civil, MEP and allied works required for comPletion of the apartments and proportionate completion of internal & purpose external worh as per specifications mentioned in agreement of sale and for the of obtaining occupation certificate / completion certificate for the Building(s) / Wing(s) the Nashik Municipal CorPoration being the / Layout / Plotted Development fromjurisdiction Planning Authori ty under whose the aforesaid Proiect is being implemented. s ultin g Enginerr {< Approved yaluer * F.27133 s 4. The Estimated Cost Incurred till date is calculated at Rs. 66,88,000/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis. of input materials / services used and unit cost of these items. 5. The Balance cost of Completion of the Civil, MEP and Allied works for completion of apartments and proportionate completion of internal & external work as per specifications mentioned in agreement of sale, of the project is estimated at Rs. 5,58,92,000/- (Total of Table A and B). 6. I certify that the Cost of the Civil, MEP and Allied works for apartments and proportionate internal & external work as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in TableAandBbelow: TABLE A RA|GRUH MAGASVARGTYA CO-OP. SOCIETY LTD. AKOLA Sr. No. Particulars Amounts Total Estimated cost of the Building as on date of 1 Rs. 6,08,00,000/- Registration is 2 Cost incurred as on date ofcertificate Rs.66,88,000/- Work done in Percentage 3 lLo/o fas Percentage of the estimated cost) 4 Balance Cost to be Incurred (Based on Estimated Cost) Rs. 5,41,12,000/- Cost Incurred on Extra Items not included in the 5 NIL Estimated Cost (Table CJ TABTE B RAIGRUH MAGASVARGIYA CO-OP. SOCIETY LTD. AKOLA Internal & External Development Works in Respect of the Registered Phase Sr. No Particulars Amounts Total E sti ma ted co st of nternal & Exte rn al D evel opment L Wor ks ln cl u ding a men ities and F aciliti e s in the layout as Rs. 17,B0,000/- on da te of stration is 2 Cost incurred as on date ofcertificate NIL Work done in Percentage 3 as Percentage of the estimated cost) 0o/o 4 Balance Cost to b e I n curred (Bas ed on Estimated Cost) Rs. L7,80,000/- Cost Incurred on Additio nal /Extra Items not included in 5 the Estimated Cost ble NIL Yours Faithfully ER. SAGAR S. SHAH Signature of Engineer Agreed and Accepted by: Signature of Promoter Name: MR. SUGAT GYANESHWAR WAGHMARE Date:2L.06.2024 * Notes: L. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2. All components of work with specifications are indicative and not exhaustive. 3. Please specify if there are any deviations / qualifications. Example: Any deviations in input material used from specifications in agreement of sale TABLE C List of Extra / Additional / Deleted Items considered in Cost (which were not part of the original Estimate of Total Cost) Sr. No List of Extra / Additionall)9 rleted ltems Amount 0n Rs.) 1 NIL NIL