SAGARS. SHAH B.E.(Civil) M.I.E.,F.I.V. Cell: g422247 125 F - 27433 E-mal er saqarshahOamail.com Approved Valuer " Consulting Engineer 54. SahajeevanColony. Visemala, College Road. Nashik - 422005 ENGINEER'S CERTIFICATE (FORM 2) l'or Quarter No. 4 of Financial Ycar 2024-25 Date: 03.04.2025 To, MAULIGROUP Plot No. 9, Amrut Nagar, Jalamb Road, Khamgaon, District Buldhana - 444303. Subject: Certificate of Cost Incurred for Development of MAULI TOWER having MahaRERA Registration Number P50000078288being developed by MAULI GROUP. Sir, 1. IEr. Sagar S. Shah have undertaken assignment of certifying Estimated Cost for MAULI TOWER having MahaRERA Registration Number P50000078288 being developed by MAULI GROUP 2. We have estimated the cost of Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal &external work of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Devcloper /Consultants. The Schedule of items and quantity required for the entire work ascalculated by Er. Sagar S. Shah Quantity Surveyor appointed by Developer/Engineer, the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain/ confirm the above analysis given to us. 3 We estimate Total Estimated Cost of completion of the aforesaid project under reference as Rs. 12,00,00,000/- (In words Rupees Twelve Crores Only) (Total of Table Aand B) at the time of Registration.The estimated Total Cost of project is with referenceto the Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external work, as per specifications mentioned in agreement of sale and for the purpose of obtaining occupation certificate / completion certilicate for the Building(s) / Wing(s) / Layout / Plotted Development from the KHAMGAON MUNICIPAL COUNCIL being the Planning Authority under whosejurisdiction the aforesaid project is being implemented. GAGAR Consuiting Apg/oved valuer ASHIK 4. The Estimated Cost Incurred tilldate is calculated at Rs. 4,66,00,000/- (Total of Table A and B).The amount of Estimated Cost Incurred is calculated on the basis of input materials / servicesuscd and unit cost of these items. 5. The Balance cost of Completion of the Civil, MEP and Allicd works for completion of apartments and proportionate complction of internal &cxternal work as per specifications mentioncd in agreement of sale, of the projcct is estimatcd at Rs. 7,34,00,000/- (Total of "Table Aand B). 6.l certify that the Cost of theCivil, MEP and Allied works for apartments and proportionate internal &external work as per specifications mentioncd in agreement of sale, of the aforesaid Projcct as completed on the date of this certificate is as given in 'Table A and B below: TABLE A MAULI TOWER Sr. No. Particulars Amounts 1 Total E:stimatcd cost of the Building as on date of Registration is Rs. 11,65,00,000/ 2 |CosL incurred as on date of certificate Rs. 4,66,00,000/ 3 Work done in Percentage (as Percentage of the estimated cost) 40% Balance Cost to be lncurred (Bascd on Estimated Cost) Rs. 6,99,00,000/ Cost Incurred on Extra Items not included in the Estimated Cost NIL (Table C) TABLEB MAULI TOWER Internal &External Development Works in Respect of the Registered Phase Sr. No. Particulars Amounts 1 Total Estimated cost of Internal &External Development Works Rs. 35,00,000/ |including amenities and Facilities in the layout as on date of |Registration is 2 |Cost incurred as on date of certificate NIL 3 Work done in Percentage (as Percentageof the estimated cost) 0% |Balance Cost to be Incurred (Based on Estimated Cost) Rs. 35,00,000/ | Cost Incurred on Additional /Extra Items not included in the NIL |:stimated Cost (Table C) GAGAR Consulting Approvec .27439cvaluer/ ASHIS GAR S S Yours Faithfully CiConsul tin; vil Engineer \Approved Valuer, F-27433 VASHIS ER. SAGAR S. SHAH Signature of inginccr Agreed andAccepted by: fariner Signature of Promoter Namc: MAULI GROUP Partner: MR. BHAGWAN W. BARDE Date: 03.04.2025 * Note: 1. The scope of work is tocomplete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. exhaustive. 2. AIlcomponents of work with specifications are indicative and not 3. Please specify if there are any deviations/ qualifications. Example: Any deviations in input material used from specifications in agreement of sale. TABLEC Listof Extra/ Additional / Deleted Items considered in Cost (which were not part of the original Estimate of T'otal Cost) Sr.No. List of :xtra / Additional /Deleted Items Amount (ln Rs.) N. NIL