SAGAR S. SHAH B.E.(Civil) M.I.E.,FLV. Cell :9422247125 F-27433 E-mail :er.sagarshah@gmail.com " Approved Valuer Consulting Engineer 54, Sahajeevan Colony, Visemala, College Road, Nashik -422 005 ENGINEER'S CERTIFICATE (FORM 2) For Quarter No. 3 of Financial Year 2024-25 Date: 07.01.2025 To, MAULI GROUP Plot No.9, Amrut Nagar, Jalamb Road, Khamgaon, District Buldhana - 444303. Subject: Certificate of Cost Incurred for Development of MAULI TOWER having MahaRERA Registration Number P50000078288 being developed by MAULI GROUP. Sir, 1. IEr. Sagar S. Shah have undertaken assignment of certifying EstimatedCost for MAULI TOWER having MahaRERA Registration Number P50000078288 being developed by MAULI GROUP 2. We have estimated the cost of Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal &external work of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer /Consultants. The Schedule of items and quantity required for the entire work as calculated by Er. Sagar S. Shah Quantity Surveyor appointed by Developer/Engineer, the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain/ confirm the above analysis given to us. 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference as Rs. 12,00,00,000/- (In words Rupees Twelve Crores Only) (Total of Table Aand B) at the time of Registration. The estimated Total Cost of project is with reference to the Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal &external work, as per specifications mentioned in agreement of sale andfor the purpose of obtaining occupation certificate /completion certificate for the Building(s) / Wing(s) / Layout / Plotted Development from the KHAMGAON MUNICIPAL COUNCIL being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. GARS S Consulting ivilgogineer Approved Valuer F-27433 WASHIS 4. The Estimated Cost Incurred till date is calculated at Rs. 2,33,00,000/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis of input materials /services used and unit cost of these items. 5. The Balance cost of Completion of the Civil, MEP and Allied works for completion of apartments and proportionate completion of internal &external work as per specifications mentioned in agreement of sale, of the project is estimated at Rs. 9,67,00,000/- (Total of Table A and B). 6. I certify that the Cost of the Civil, MEP and Allied works for apartments and proportionate internal & external work as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: TABLEA MAULI TOWER Sr. No. Particulars Amounts 1 Total Estimated cost of the Building as on date of Registration is Rs. 11,65,00,000/ 2 Cost incurred as on date of certificate Rs. 2,33,00,000/ 3 Work done in Percentage (as Percentage of the estimated cost) 20% 4 Balance Cost to be Incurred (Based on Estimated Cost) Rs. 9,32,00,000/ 5 Cost Incurred on Extra Items not included in the Estimated Cost NIL (Table C) TABLE B MAULI TOWER Internal &External Development Works in Respect of the Registered Phase Sr. No. Particulars Amounts 1 Total Estimated cost of Internal &External Development Works including amenities and Facilities in the layout as on date of Rs. 35,00,000/ |Registration is 2 Cost incurred as on date of certificate NIL 3 |Workdone in Percentage (as Percentage of the estimated cost) 0% 4 Balance Cost to be lIncurred (Based on Estimated Cost) Rs. 35,00,000/ 5 Cost Incurred on Additional /Extra Items not included in the NIL. Estimated Cost (Table C) oARS Aporav: ue WASHI Yours Faithfully HAH Cosuitug Civil Engino9 Approvcd Va uer F-27423 ASHIS ER. SAGAR S. SHAH Signature of Engineer Agreed and Accepted by: Jartner MAULI GROUP Signature of Promoter Name: MAULI GROUP Partner: MR. BHAGWAN W. BARDE Date: 07.01.2025 * Notes: 1. The scope of work is to complete Registered Real Estate Project as per drawings approved from time to timne and as per specifications mentioned in agreement of sale. 2. Allcomponents of work with specifications are indicative and not exhaustive. 3. Please specify if there are any deviations/ qualifications. Example: Any deviations in input material used from specifications in agreement of sale. TABLE C List of Extra / Additional / Deleted Items considered in Cost (which were not part of the original Estimate of Total Cost) Sr.No. List of Extra / Additional / Deleted Amount (In Rs.) Items 1 NIL NIL