SAGAR S.SHAH B.E.(Civil) M.l.E.,F.I.V. Cell:9422247125 F -27433 E-mail :er.sagarshah@gmail.com Approved Valuer Consulting Engineer 54,Sahajeevan Colony, Visemala, College Road, Nashik - 422 005 ENGINEER'S CERTIFICATE (FORM 2) Date: 01.07.2024 To, MAULI GROUP Plot No.9, Amrut Nagar, Jalamb Road, Khamgaon, District Buldhana - 444303. Subject: Certificate of Cost Incurred for Development of MAULI TOWER having MahaRERA Registration Nunber being developed by MAULI GROUP. Sir, 1. IEr. Sagar S. Shah have undertaken assignment of certifying Estimated Cost for MAULI TOWER having MahaRERA Registration Number being developed by MAULI GROUP, situated at Plot No. 7,8,9/1A, Nazul Sheet No. 22A, Mauje Khamgaon, Village Khamgaon Taluka Khamgaon District Buldhana - 444303. 2. We have estimated the cost of Civil, MEP and Allied works required for completion of the apartments and proportionate completion of internal & external work of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the Drawings/plans made available to us for the project under reference by the Developer /Consultants. The Schedule of items and quantity required for the entire work as calculated by Er. Sagar S. Shah Quantity Surveyor appointed by Developer/Engineer, the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain /confirm the above analysis given to us. 3 We estimate Total Estimated Cost of completion of the aforesaid project under reference as Rs. 12,00,00,000/- (In words Rupees Twelve Crores Only) (Total of Table Aand B) at the time of Registration. The estimated Total Cost of project is with reference to the Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external work, as per specifications mentioned in agreement of sale andfor the purpose of obtaining occupation certificate / completion certificate for the Building(s)/Wing(s) / Layout / Plotted Development from the KHAMGAON MUNICIPAL COUNCIL being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. RGAR Consuling AparF-27433 oved Yaluer WASHIS 4. The Estimated Cost Incurred till date is calculated at Rs. 1,16,50,000/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis of input materials / services used and unit cost of these items. 5 The Balance cost of Completion of the Civil, MEP and Allied works for completion of apartments and proportionate completion of internal & external work as per specifications mentioned in agreement of sale, of the project is estimated at Rs. 10,83,50,000/- (Total of Table Aand B). 6. I certify that the Cost of the Civil, MEP and Allied works for apartments and proportionate internal & external work as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and B below: TABLEA MAULITOWER Sr. No. Particulars Amounts 1 |Total Estimated cost of the Building as on date of Registration is Rs. 11,65,00,000/ 2 Cost incurred as on date of certificate Rs. 1,16,50,000/ 3 |Work done in Percentage (as Percentage of the estimated cost) 10% 4 Balance Cost to be Incurred (Based on Estimated Cost) Rs. 10,48,50,000/ 5 Cost Incurred on Extra Items not included in the Estimated Cost NIL (Table C) TABLEB MAULI TOWER Internal &External Development Works in Respect of the Registered Phase Sr. No. Particulars Amounts 1 Total Estimated cost of Internal &External Development Works |including amenities and Facilities in the layout as on date of Rs. 35,00,000/ Registration is 2 Cost incurred as on date of certificate NIL 3 Work done in Percentage (as Percentage of the estimated cost) 0% 4 Balance Cost to be Incurred (Based on Estimated Cost) Rs. 35,00,000/ 5 Cost Incurred on Additional /Extra lItems not included in the NIL Estimated Cost (Table C) GARS Consatin 4 Apacoveu Wier .)743) ASHI GAR Yours Faithfully CtvilConsul Enoitniena kpproveo Valver .27433 ER. SAGAR S. SHAH WASHI Signature of Engineer Agreed and Accepted by: Signature of Promoter Name: MAULIGROUP Partner: MR. BHAGWAN W. BARDE Date: 01.07.2024 *Notes: 1. The scope of work isto complete Registered Real Estate Project as per drawings approved from time to time and as per specifications mentioned in agreement of sale. 2. All components of work with specifications are indicative and not exhaustive. 3. Please specify if there are any deviations/ qualifications. Example: Any deviations in input material used from specifications in agreement of sale. TABLEC List of Extra / Additional/Deleted Items considered in Cost (which were not part of the original Estimate of Total Cost) Sr. No. List of Extra / Additional/Deleted Items Amount (In Rs.) 1 NIL NIL