SHREYAS ANISH SHAH
B.£.(CI), PGPFMB
Mobie 9852800999 E.ma:shreyas shahedynait.com
FORM NO.U2
ENGINEER'SCERTIFICATE
Date: 22/04/2026
To,
SURATNA INFRA LLP,
Julgson-425001
468, Arihant Plazn, Bahinabai Garden Square, Jithn Peth
Suratha" Gat No. 339/2/1,
t
Subject : Cerificate of Cost Incured for Development of Sukruti
Asharatn, Pimprala Shivar, Jaligaon-425001
Near Sukruti DreamHomes apartment, Behind Vatika
- P499o0052357 being developed by Suratna Infra LLP.
having MahaRERA Registration
Sir,
I (Shreyas Shah) have undertaken the assignment
of certifying the Estimated Cost for"Sukruti Suratna"
1.
at Gat No. 339/2/1, Near Sukrutí Dream Homes apartment, Behind
Vatika Asharam, Pimprala Shívar,
P49900052357 being developed by Suratna Infra LLP.
Jalgaon425001 having MahakRERA Regstration-
works required fot the completion of the
We have estimated the cost of Civil, MEP, and allied
2
apartments and proportionate completion of internal & external works of the project as per
cost calculations are based on the
specifications mentioned in the agreement of sale. Out estimated
by the Developer / Consultants
drawings/plans made available to us for the project under reference
for the entire work as Calculated by M/S
till date. The Schedule of items and quantity required
Developer, the assumption of the cost of
Shreyas Shah Quantity Surveyor* appointed by the
site inspection carried out by us to
material, labor, and other inputs made by the developer, and the
us.
ascertain/confirm the above analysis given to -
We estimate the Total Estimated Cost of completion of
the aforesaid project under reference is
3
Rs 20,00,00,000/- (Rs. Twenty Crore only) (Total of
Table A and B) at the time of registration.
reference to the Civil, MEP, and Allied works
The estimated Total Cost of the project withis
apartments and proportionate completion of intermal & extemal
required for the completion of the
in the agreement of sale and for the purpose of obtaining
works, as per specifications mentioned
Building from the Municipal Corporation of
occupation certificate/ completion certificate for the
the aforesaid project is being
Jalgaon being the Planning Authority under whose jurisdiction
implemented.
as on date is calculated at Rs 18,75,00,000/- (Total of Table A and
The Estimated Cost Incurred on the basis of input materials /services
B)The amount of Estimated Cost Incurred is calculated
used and unit cost of these items.
The Balance Cost of Completion of the Civil, MEP, and
Allied works for completion of the
5. as per specifications
apartments and proportionate completion of internal & external works,
at 4,50,00,000/- (Rs. Four
mentioned in the agreement of sale, of The Project is estimated Rs
Crore Fifty lakhs only) (Total of Table A and B).
I certify that the Cost of the Civil, MEP, and allied work tier the apartments and
proportionate
6
as per specifications mentioned the agreement of sale, of the aforesaid
internal & external works,
as "Table A and B below:
Project as completed on the date of this certificate is given in
OFFICE: 468 Arihant Plaza, Bahinabai Garden Square, Jilha Peth, Jalgaon 425001 Tel. 0257-2233473
Mobile 7020118705,8275017644 E.mail : arihantdevelopers9@gmail.com
TABLEÀ
Sükruti Süratna
Building A
Sr. No. Particulars Amount (in Rs.)
8,00,00,000/
1. Total Estimated Cost of the Building/Wing / Lâyout Plotted Development
as on date of Registration is
7,00,00,000/
2 Cost incurred as on date of certificate
3
Work done in Percentage (as Percentage of the estimated cost) 87.50%
Balance Cost to he Incurred** (Based on Estinated Cost and Table C)
1,00,00,000/
4.
Cost Incurred on Additional/Extra Items not included in the Estimated 50,00,000/
Cost (TableC)
Sukruti Suratna
Building B
Sr. No. Particulars Amount (in Rs.)
Total Estimated Cost of the Building/Wing / Layout Plotted Development
3,50,00,000/
1.
as on date of Registration is
Cost incurred as on date of certificate
2,50,00,000/
2. 71.43%
3. Work done in Percentage (as Percentage of the estimated cost)
1,00,00,000/
4. Balance Cost to he Incurred** (Based on Estimated Cost and Table C)
25,00,000/
5 Cost Incurred on Additional/Extra Items not included in the Estimated
C)
Cost (Table
Sukruti Suratna
Building C
Sr. No. Particulars Amount (in Rs.)
7,00,00,000/
1. Total Estimated Cost of the Building/Wing / Layout Plotted Development
as on date of Registration is
6,00,00,000/
2. Cost incurred as on date of certificate
85.72%
3 Work done in Percentage (as Percentage of the estimated cost)
4 Balance Cost to he Incurred** (Based
on Estimated Cost and Table
C)
1,00,00,000/
on Additional/Extra Items not included in the Estimated 50,00,000/
5. Cost Incurred
Cost (Table c)
TABLEB
Internal & External Development Works in Respect of the Registered Phase
A mount (in Rs.)
Sr. No. Particulars
1,50,00,000/
1 Total Estimated Cost of the Internal and External
as on
Development Works, including amenities and Facilities in the layout
date of Registration is
1,00,00,000/
2. Cost incurred as on date of certificate
66.67%
3 Work done in Percentage (as Percentage of the estimated cost)
50,00,000/
4 Balance Cost to be Incurred** (Based on Estimated Cost and Table C)
1,00,00,000/
5. Cost Incurred on Additiona/Extra Items not included in the Estimated
Cost (Table -C)
Yours Faihy.
MS SHKEYAS SHAH
B.E Civil (University of Pune)
Agreed and Accepted by:
SURATNA INFRA LLP
Signature ofPromoter
Name: Mr.Anish.C.Shah
Date: 22/04/2026
Note:
as per drawings approved from time to time
1.
The scope of work isto complete the Registered Real Estate Project
and as per specifications mentioned in the agreement of sale.
(1 ) and Actual Cost
2 Balance Cost to be incurred.may vary from the Difference between Total estimated Cost
incurred (2) due to deviation in quantity required / escalation of cost etc. As this is an estimated cost, any deviation
in quantity required for the development of the Real Estate Project will result
in an amendment of the cost incurred
/
to be incurred.
3. All components of work with specifications are indicative and not exhaustive.
Pléase specify if there are any deviations/qualifications. Example: Any deviations in input material used
from
4.
Specifications in the agreement of sale.
TABLE C
List of Extra/Additional Items Considered in Cost
(Which were not part of the original Estimate of Total Cost)
Sr. No. List of Extra/Additional items Amount (in Rs.)
1, Increase in amenities and raw material costs for the entire project 1,00,00,000/
2, Increase in labor cost from the date of registration 75,00,000/
3, Hike in raw material costs for the entire project from the date of registration 1,00,00,000/
4. Hike in raw material costs of finishing item for the entire project due to WAR 50,00,000/