Annexure A FORM 2 (see Regulation 3) ENGINEER'S CERTIFICATE, (To be submitted at the time of Registration of Ongoing Project and the withdrawal of Money from Designated Account-Project Wise) (For the Period of 1t Jan 2024 to 31 Mar 2024) Date- 03/05/2024 To, M/s. Shiv Gajanan Construction FL7, PL/184, Chandralok Apartment, Adarsh Nagar, Jalgaon -425001 Subject: Certificate of Cost Incurred for Development of "BHAGAVANTI HEIGHTS" having MahaRERA Registration Number P49900049012 (Only Applicable after project Registration) being developed by ShivGajanan Construction. Sir, |/We Hemant J Nyati have undertaken assignment of certifying Estimated Cost for BHAGAVANTI HEIGHTS having MahaRERA Registration Number P49900049012 (only Applicable after project registration being developed by Shiv Gajanan Construction. 2. We have estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Developer/ Consultant. The Schedule of items and quantity required for the entire work as calculated by Hemant J Nyati Quantity Surveyor appointed by Developer /Engineer, the assumption of the cost of material, labour and other inputs made by developer, and the site inspection carried out by us to ascertain/ confirm the above analysis given to us. 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference at Rs. 4,00,00,000/-. (Total of Table A and B) at time of registration. The estimated Total Cost of Project is with reference to the Civil, MFP and Allied works required for completion of the apartments and proportionate completion of internal & externalworks, as per Specifications mentioned in agreement of sale and for the purpose of obtaining occupation certificate /completion certificate for the Building(s) /Wing(s) /Layout/Plotted Development from the Municipal Corporation of The City of Jalgaon being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost incurred till date is calculated at Rs. 1,26,67,999/- (Total of Table Aand B). The amount of Estimated Cost incurred is calculated on the basis of input materials/services used and unit cost of these items. 5.The Balance Cost of Completion of the Civil, MEP and Allind works for completion of the apartments and proportionate completion of internal &external works, as per specification mentioned in agreement of sale, of the Project is estimated at Rs. 2,73,32,001/- (Total of Table A&B) 6.Icertifythat the Cost of the Civil, MEP and allied wo for the apartments and proportionate internal &external works, as per specifications mentioned in "rooiont of sale, of the aforesaid Project as completed on the date of this certificate is as given in Iblr and b below: TABLE A Building / Wing / Layout/ Plotted Development bearing Numhr No.134,5 No. 436/1Aor called "Bhagavantí Heights" (to be prepared separately for each Building /Wing /Layr / Plottt Developrnent of the Real Estate Project) Sr.No Particulars Amount (In Rs.) 1 Total Estimated Cost of the Building/ Wing/ Layout/ Plotted 4,00,00,000/ Development as on date of Registration is 24/0/2023 2 Cost incurred as on date of certificate 31/03/2024 1,26,67,999/ 3 Work done in Percentage (as Percentage of the estimated cost) 31.67% 4 Balance Cost to be Incurred (Based on Estimated Cost) 2,73,32,001/ 5 Cost Incurred on Additional /Extra ltems not included in the Estimated Cost (Table-C) TABLE P Internal & External Development works in Pespect of the Registered Phase Sr.No Particulars Amount (In Rs.) 1 TotalEstimated Cost of the Internaland Externai Development Works 4,00,00,000/ including amenities and Facilities in layout as or date of Registration is 24/01/2023 2 Cost inCurred as on date of certificate 31/03/2 1,26,67,999/ 3 Work done in Percentage (as Percentage of the :ated cost) 31.67% 4 Balance Cost to be Incurred (Based on Estimated Costl 2,73,32,001/ 5 Cost Incurred on Additional /Extra !tems not inrl.rier ir the Estimated Cost (Table-C) Yours Faithfully, HemantJNyati Local Authority License no. 16 Contact No. 9122279876 HEMANT Jaigann J.NYATI City Municipal ENGiNEER Corpcrstion L.No.16 7,POLAN PETH..1A1GAON Mc).S:222 /+376 Note: 1 The scope of work is to complete Registercd Recal Estate Project as per drawing approved from time to time and as per specifications mentioned in agreement of sale. 2. (")Quantity survey can be done by office of Engineer or can be done by an independent Quantity Surveyor. whose certificate of quantity calculated can be relied upon by the Engineer. In case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked and in case quantity ate heng calculated by office of Engineer, the name of person in the office of Engineer, who :esponsible for the quantity calculated should be mentioned at the place marked. 3. (**) Balance Cost to be incurred (4) may vaty rom Difference between Totalestimated Cost (1) and Actual Cost incurred (2) due to deviatiuiinquantity required/ escalation of cost etc. As this is an estimated cost, any deviation in quant1ty icquired for development of the Real Estate Project willresult in amendment of the cost incureu;iv De incurred. 4. Allcomponents of work with Specificatio: ate indicative and not exhaustive. S. Please specify if there are any deviation/quaiihcation Example: Any deviation in input material used from specification in agreement of sale. TABLE C List of Extra /Addition/Deieted Items considered in cost (Which were not part of the original Estimate of Total Cost) Sr.No List of Extra/Additional/ Deleted Items Amount (In Rs.) 1