Annexure A FORM 2 (see Regulation 3) ENGINEER'S CERTIFICATE (To be submitted at the time of Registration of Ongoing Proiect and the withdrawal of Money from Designated Account-Project Wise ) (upto dated 31-Dec-2023) Date- O2lOtl2024 To, M/s. 5Al KRUSHNA ASSOCTATES 56, SHIVRAM NAGAR, JALGAON -425001 Subject: Certificate of Cost lncurred for Development of "SAl KRUSHANASHA HEIGHT" having MahaRERA Registration Number P4990flX9006 (Only Applicable after project Registration) being developed by SAI KRUSHNA ASSOCIATES. Sir, I /We Hemant J. Nyati have undertaken assignment of certifying Estimated Cost for JK PRIDE having MahaRERA Registration Number P49900049006 (only applicable after project registration being developed by SAI KRUSHNA ASSOCIATES. 2. We have estimated the cost of Civil, MEP and allied works required for completion of the apartments and proportionate completion of internal & external works of the project as per specifications mentioned in agreement of sale. Our estimated cost calculations are based on the drawings/plans made available to us for the project under reference by the Developer/ Consultant. The Schedule of items and quantity required for the entire work as calculated by Hemant J. Nyati Quantity Surveyor appointed by Developer /Engineer, the assum ption of the cost of material, labour and other inputs made by developer, and the slte inspection carried out by us to ascertain/ confirm the above analysis given to us. 3. We estimate Total Estimated Cost of completion of the aforesaid project under reference at Rs. 4,ZL,OO,OOO| -. (Total of Table A and B) at time of registration. The estimated Total Cost of Project is with reference to the Civil, MFP and Allied works required for completion of the apartments and proportionate completion of internal & external works, as per Specifications mentioned in agreement of sale and for the purpose of obtaining occupation certificate /completion certificate for the Building(s) /Wing(s) /Layout/Plotted Development from the Municipal Corporation of The City of lalgaon being the Planning Authority under whose jurisdiction the aforesaid project is being implemented. 4. The Estimated Cost incurred till date is calculated at Rs.2,54,71,860 /- (Total ofTable A and B) The amount of Estimated Cost incurred is calculated on the basis of input materials/services used and unit cost of these items. 5.The Balance Cost of Completion of the Civil, M EP and Allied works for completion of the apartments and proportionate completion of internal & external works, as per specification mentioned in agreement of sale, of the Project is estimated at Rs.1,56,28,140 /- (Total of Table A&B) 6. I certify that the Cost of the Civil, M EP and allied work for the a partments and proportionate internal & external works, as per specifications mentioned in agreement of sale, of the aforesaid Project as completed on the date of this certificate is as given in Table A and b below: TAELE A Euilding / wing / Layouv Plotted Development bearing Number Plot No.15 and 17 or called Sai Krushanasha Height (to be prepared se rate for each Buil /La / Plotted Develo ent of the Real Estate Project) Sr,No Particula rs Amount (ln Rs.) 1. Total Estimated Cost of the Building/ wing/ Layout/ Plotted 4,21,OO,OOO/- Development as on date of Registranon is 24/OL|2O23 2. Cost incurred as on date of cernficale 31/12/2023 2,64,7t,860/- 3 Work done in Percentage (as Percentage of the estimated cost) 62.88% 4 Balance cost to be lncurred (Based on Estimated Cost) t,56,28,L40/- 5. cost lncurred on Additional / Extra ltems not included in the 0 Estimated cost (Table-C) TABTE B lnternal & External Development works in Respect of the red Phase Sr.No Particulars Amount (ln Rs.) 1 Total Estimated Cost of the lnternal and External Development Works 4,2L,OO,Om./- including amenities and Facilities in layout as on date of Registration is 24/Ou2O23 2 Cost incurred as on date of cernhcale 3L/!2/7O23 2,64,71.,860/- 3 Work done in Percentage (as Percentage of the estimated cost) 62.88% 4. Balance Cost to be lncurred (Based on Estimated Cost) L,56,28,L40/- 5 Cost lncurred on Additional/ Extra ltems not included in the Estimated 0 Cost (Table-C) Yours Faithfully, ,\ Yrt{ Hemant'fNyati : i. LocalAuthority License no.16 .. :, ' :. Agreed and Accepted by: A@JJ,* Sigfature of Promoter Name: Archana Jitendra Lathi Date: 02l07l2O?4 Note: 1. The scope of work is to complete Registered Real Estate Project as per drawing approved from time to time and as per specifications mentioned in agreement of sale. 2. (*) Quantity survey can be done by office ofEngineerorcan bedone byan independent Quantity Surveyor. whose certificate of quantity calculated can be relied upon by the Engineer. ln case of independent quantity surveyor being appointed by Developer, the name has to be mentioned at the place marked and in case quantity are being calculated by office of Engineer, the name of person in the office of Engineer, who is responsible for the quantity calculated should be mentioned at the place marked. 3. (**) Balance Cost to be incurred (4) may vary from Difference between Total estimated Cost (1) and Actual Cost incurred (2) due to deviation in quantity required/ escalation of cost etc. As this is an estimated cost, any deviation in quantity required for development ofthe Real Estate Project will result in amendment of the cost incurred/to be incurred. 4. All componentsof workwith Specification are indlcative and not exhaustive. 5. Please specify if there are any deviation/qualification Example: Any deviation in input material used from specification in agreement of sale. TABLE C Llst of Extra /Addition/Deleted ltems considered in cost (which were not part of the original Estimate of Total cost) Sr.No List of Extra/Additional/Deleted ltems Amount (ln Rs.) 1 2