Date : 28/01/2025 Fom-2 (See Regulation 3) ENGINEER'S CERTIFICATE (Tobe sutrnited at the time of Registration of Ongoing Project and for withctawal of mney fhum Designated Account- Project Wise) To, M/s. Navjeevan Developers and Infrastucture Services, Plot No. 20,21,22 Samarth Nagar, Shirpur, Taluka - Shirpur, Dist -Dule ,425405. Subject :Certificate of Percentage of Completion of Construction Watkof nctamangal Society "situated on the Plot No 5859, S.No. 26//D/2, demarcated by boundaries Pot No.S7 to the East, Plot No.60 &9to the West, GAT No. 25/1A to the South, Road to the North at Mandal, Tauika - Shirpur ,District - Dhue , PIN 425405 adeasuring 243.43 sqmts. area of Plot 58 ad 256.50 squmts. Area of Plot Na.59 being developed by M/s. Navjeevan Developers amd Infrastructure Services, (Partnership Fim). Ref: -MahaRERA Registation Number -P49800050101 Sir, L, Ar. Piyush Rameshchand Jain , have undertaken assignment of certifying estimated cost for the subject Real Estate Project proposed to be registered under MahaRERA , being Plot No. 58/59, S. No. 26/1/D 2, At Mandal, Tahuka- Shirpur, District- Dhule, PIN 425405 aceasuring 243.43 sq mnts area of Plot No. 58 and 256.50 sq mts area of Plot No. 59 being developed by M/s. Navjeevan Developers and Infrastructure Services 1.Followingtechnical professionalsare appointed by Owner: () Shi. Piyush Rameshchand Jain as Architect/Engineer, (ü) Shui Mitesh Vijaykmar Mutha as Structual C¡nsultant 2. We have estimate the cost of the capletion to obtain Occupatian Certificate / Campletian Certificate , of the Civil, MEP and Allied works,of the Building (s) of the project. Ou estimated cost calcuations are based an the Drawings / plans made available to us for the roject uder work as calculated by Piyush Rameshchand Jain Quatity suveyor appointed by Developer /Engineer and the assmpian of he cost of material, labor ardother inputs made by developer . and the site inspection caried out by us. 3. We estimate the Total Cost for campletion of the poject under eference as Rs.2.57 Crores (Total of S.No. 1 in Tables Aand B) inchuding cost of develoment of comman facilities. The estimated Total Cost of project is with reference to the Civil, MEP and allied works required to be completed for obtaining ocCupation certificate completion certificate forthe building(s) from the concemed Competent Authority wder whose juisictian the previously mentioned project is being inplemented. 4.The estimated actual cost incured until date 31/03/2024 is calcuated at Rs.1,65,76,161- (Total ofS. No. 2 in Tables A and B). The amount of Estimated Cost ncued is calculated based on amont of Total Estimated Cost. 5.The Balance cost of Campletian of the Civil, MEP and Allied works of the Building(s) of the subject project to obtain Occupation Certificate/Campletion Certificate from the Competent Auhority is estimated at Rs.95,50.426/-(Total of S.No. 4in Tables Aand B). Ci MIar hetvrk forte afrecaidPniert as crmpleterl nthe date isa TARLE A Rikting Wng Temsr wtrtng Narme htarergal Soriety phases In case of more ttan Io mdrtyfor each Prkrg Wing of te Real Fstate Proiect hilding. label as Table-A1 etc.) Amounts Partirtars 1 Toal Fstirated cos of the hnlngwing as on dkte of BuikingPemission fm Rs 2.46,57,000/ Cqtert Authority. aed on the origiral Estireted cost) Rs 1.51.06,574/ Cos inTi as on DL. 31/3/2024 (Baserd on the actal cost incured as per 61.27% 3 Vake of Work dre in Perretage (as Perentage of the estirated cost )(1"102) Rs 95.50,426/ 4 BaleCos to beinouTed (Based on Estimated Cost) (1-2) 5 Cos inaTed on Adritiaral/ Exra Items nd inched in the Estimated Cost 0.00 (Amexe A) 6127% 6 Work dne in peretagelas Percentage of Estimated Cost phs adcitiaalExtra itens (1*100)/(2+5) (Encose separate sheets for the cost caloulatiors for each uit/bldg, or towe) TABLE B Intemal &Extemal Develqpment work and comon amenities (Tobe prered for the entire registered phase of the Real Estate Project) S. No Particulars Amonts 1 Total Esimated cost of the ntenal and Extemal Development Works inchuding camman amenities and facilities in the layaut as on ate of Rs. 10,00,000/ Pernissin fum Canpetent Auhority. (based an the ongiral Estirated cost) 2 Cost incured as an 31/03/202A (based an the actual cost incured as per records) Rs. 14,69,587/ 3 Work done in Percentage (as Percentage of the estimated cost )(1"100/2) 100% 4 Balance Cos to be Inaured(Based on Estimated Cost) (1-2) 2,97,997| Cost incumed on Additianal/ Exra Items not inchled in the Estimated Cost Rs. 13,93,8S8/ 6 Wotk done in percentage 100% (as Perceage of Fsimated Cost plus addiianal/Extra items (1"100)/(2 +5) (Encose separate sheet for the ost cakculations) Sigature of Engineer Name :Piysh Rameshdand Jain Address : At Post Khatual Tal-Shabada Dist - Nanhutar (License No. Engg-211 / Sructural -00364) 6.lcertify that the Cost of Civil.MEP and alied work for the aforesaid Project as completed on the date is given in Tables Aand B below: TABLE A Building Wing/Tower bearing Name:ndtamangal Society (To be prepared separately for each Building /Wing of the Real Estate Projectphases. In case of More than one building, label as Table-A1 etc.) S.No. Amourts Particulars 1 Total Estimated cost of the buildingwing as on date of Building Pemission iom Rs 2,46,57,000/ Competent Auhority. (based on the onginal Estimated cost) 2 Cost incumed as on Dt. 31/03/2024 (Based on the actual cost incured as per Rs 1,51,06,574/ recods.) Vahe of Work done in Percentage (as Percentage of the estimated cost )(1*100/2) 61.27% 4 Balance Cost to be incuTed (Based on Estimated Cost) (1-2) Rs 95,50,426/ 5 Cost incured on Additional/ Extra tems not inchuded in the 0.00 (Annexue A) Estimated Cost 6 Work done in percertage(as Percentage of Esimated Cost plus 61.27% itens (1*100)/(2+5) additianal/Extra (Enclose separate sheets for the cost calcqulations for each unitbldg, or tower) TABLE B Intemal &Extemal Development work and common amenities (To be prepared for the entire registered phase of the Real Estate Project) S.No Particulars Amounts 1 Total Estimated cost of the Intemal and Extemal Development Works inchucing common amenities and facilities in the layout as on date of Rs.10,00,000/ Pemnission from Campetent Auhority. (based on the original Esinated cost) 2 Cost incured as on 31/03/2024 (based an the actual cost incured as per records) Rs.14,69,587| 3 Work done in Percentage (as Percentage of the estinated cost )(1*100/2) 100% 4 Balance Cost to be Incumed (Based on Estimated Cost) (1-2) 2,97,997/ 5 Cost incumed on Additional/ Extra Items not included in the Estimated Cost Rs.13,93,858/ 6 Work done in percentage 100% (as Percentage of Estimated Cost plus additional/Extra items (1*100)/(2+5) (Enclose separate sheet for the cost calculations) Sigature of Engineer Name: Piyush Rameshchand Jain Address: At Post Khatual Tal-Shahada Dist - Nandubar (License No. Engg-211 / Suuctural -00364) Note: Project as per dhawings approved from time to time so 1.The scope of work is to complete entire Real Estate as to Obtain Occupation Certificate/Completion Certificate. Engineer or can be done by an independence Quantity Surveyor, Quantity survey can be done by office of 2. upon by the Engineer. Please indicate name of the whose certificate of quantity alculated an be relied Quantity Surveyor* ard for wham he is working. equipment and machinery equired to cary out entire work 3. The estimated cost incudes all labor, material,inchude marketing/advertising costs, salaries not directly inchuding common facilities, but does not institutions. attributable to the project, and loan/interest repayment to financial additional items executed if any with Cost (which were not 4. AnnexXIes A and B Atach the List of Extra/ justification for the same. part of the original Estimate of the total Cost) and