,\\ AA ~VA SOU (/) •PIA\J C: r •ESTIMATE - - - - - - - - - - - - - - - - - - - - z- • SUf't~r; 1, 1S10:\1 • PLOT MARl(ING J 111,0M SHANTI NAGAR,KOAIT ROAD,NANDURBAA (l) 223674 (M) 1122352429 C') CIVIL ENGINEER u FORM- 2 (See Regulation 3) ENGINEER'S CERTIFICATE (To be submitte d at the time of Registration of Ongoing Project and for withdrawal of. Money from Designated Account-Project wise) Date: 14.06.2024 To M/ s. Shah Enterprises, Mr. Sudhir Dhansukhlal Shal1 1449, Ganpati. Mandir Road, Ritu Beauty Parlour, Nandurbar-425412. Subject Certificate of Cost Incurred for Development of "Bhanudhan Plaza" for Construction of the (MahaRERA Registration Number: P49700011929) Situated on the plot bearing Plot No. 28 to 30 and 36 to 40, Survey No. 174/1/1 / at Nandurbar- 425412. Demarcated by its boundaries (Latitude and longitude of the endpoints) Plot No. 31 and 36 to the North, Plot No. 7 and 41 to the South, 12 Mtr Road And 24 Mtr Dp Road to the East, 9 Mtr Colony Road to the West of Division- Nashik, Village- Nandurbar, Taluka- Nandurbar, District- Nandurbar. PIN- 425412. Admeasuring 3037.75 sq. mts. area being developed by Shah Enterprises. Ref: MahaRERA Registration Number:P49700011929 Sir, I/We Milind Shyamsundar Rathi have undertaken the assignment of certifying Estimated Cost for the Subject Real Estate Project proposed to be registered under MahaRERA, being Situated on the plot bearing Plot No. 28 to 30 and 36 to 40, Survey No. 174/1/1 / at Nandurbar- 425412.Admeasuring 3037.75 sq. mts. area being developed by Shah Enterprises. 1. Following technical professionals are appointed by Owner/P romoter :_ (i) M/S/Sh ri/Smt Hemant Premraj Maheshwari as L.S./ Architect (ii) M/S/Sh ri/Smt Milind Shyamsundar Rathias Structural Consultant (iii) M/S/Sh ri/Smt \\~<'\'t- rf\o1~V\uJq-v1 as MEP Consultant (iv) M/S/Sh ri/Smt 't)ct~,-\ ._ Sv\~ as Quantity Surveyor* 2. We have estimated the cost of the completion to obtain the Occupation Certificate/ Completion Certification, of the Civil, MEP, and allied works, of the Building(s) of the project. our estimated cost calculations are based on the drawings/ plans made available to us for the project under reference by the Developer and consultants and the schedule of items and quantity for the entire work as calculated by_ Quantity Surveyor* appointed by Developer/Engineer, and the assumption of the cost of material, labor and other inputs made by a developer, and the site inspection carried out by us. 3. We estimate the Total Estimated Cost of completion of the building(s) of the aforesaid project under reference as Rs.3,10,00,000.00/-(Total of Table A and B). The estimated total cost of the project is with reference to the Civil, MEP, and allied works required to be completed for the purpose of obtaining an occupation certificate/ completion certificate for the building(S) from the Nandurbar Municipal Corporation being the planning authority under whose jurisdiction the aforesaid project is being implemented. 4. The estimated Cost Incurred till 31.03.2018 is calculated at Rs.1,16,93,947.85/- (Total of Table A and B). The amount of Estimated Cost Incurred is calculated on the basis of the amount of total estimated cost. 5. The Balance cost of Completion of the Civil, MEP, and Allied works of the Building(s) of the subject project to obtain the Occupation Certificate/Completion certificate fromNandurbar Municipal Corporation (planning Authority) is estimated at Rs.1,93,06,052.15/- (Total of Table A and B.) 6. I certify that the cost of the Civil, MEP, and allied work for the aforesaid Project as completed on the date of this certificate is as given in Tables A and B Below: Building/Wing bearing Number___or called _ __ Table A (To be prepared separately for each Building/Wing of the Real Estate Project) Sr. No. Particulars Amounts 1 Total Estimated cost of the building/wing as Rs.3,10,00,000.00/- on 31.032018 2 Cost incurred as on 31.03.2018 Rs.1,16,93,947.85 /- 3 Work done in percentage (As a percentage of 37.72% the estimated cost ) 4 Balance Cost to be Incurred (Based On Rs.1,93,06,052.15/- Estimated Cost ) 5 Cost incurred on additional / Extra ItemsAs NA on not included in the Estimated Cost (Annexure A) Table B (To be prepared for the entire registered phase of the Real Estate Project) Sr. No. Particulars Amounts 1 Total Estimated cost of the Internal and Rs. 0.00/- External Development works mduding amenities and facilities in the layout as on 31.03.2018. 2 Cost incurred as on 31.03.2018 Rs. 0.00/- 3 Work done in percentage (As percentage of 0.00% the estimated cost) 4 Balance Cost to be Incurred (Based On Rs. 0.00/- Estimated Cost) 5 Cost incurred on additional / Extra ltemsAs NA on not included in the Estimated Cost (Annexure A) Yours faithful! C • • C" """ • - =-. '-=~er~") G l:~;:J: r. :': i -, , :~1\P~ f • ·:-. I •. :~ C9. 31::- 'I :_, '-/ r .-_:c ::i~~ill{ ~- l2.,5i-• .• , ob 9d22352429 ER. HEMANT PREMRAJ MAHESHWARI (Licence No..N.m.c...9..Q.............) AnnexureA List of Extra/Additional Items executed with cost (Which were not part of the original Estimate of Total Cost)